You are here:

Quarterly identified items by business segment

Download XLS

QUARTERLY IDENTIFIED ITEMS BY BUSINESS SEGMENT [C]

$ MILLION

 

2013

 

2012

 

Q1

Q2

Q3

Q4

Year

 

Q1

Q2

Q3

Q4

Year

[A]

Restated for the retrospective application of Revised IAS 19 Employee Benefits, adopted with effect from January 1, 2013.

[B]

Integrated gas is part of the Upstream segment. It incorporates liquefied natural gas, including LNG marketing and trading, and gas-to-liquids operations. In addition, the associated upstream oil and gas production activities from projects where there are integrated fiscal and ownership structures across the value chain are included in integrated gas. These include the Sakhalin-2, North West Shelf, Pearl, Qatargas 4 and Pluto (Woodside) projects that are on stream, as well as Gorgon and Prelude projects that are currently under construction. Power generation and coal gasification activities are also included in integrated gas.

[C]

Identified items provide additional insight into segment earnings and income attributable to shareholders. A detailed description of Shell’s identified items per quarter can be found in the Quarterly Results Announcements.

Upstream

 

 

 

 

 

 

 

 

 

 

 

Europe

(7)

43

74

(33)

77

 

(64)

160

(357)

45

(216)

Asia

(78)

(30)

(69)

56

(121)

 

(56)

(56)

Oceania

316

(17)

299

 

539

259

717

1,515

Africa

(5)

75

(1)

(7)

62

 

(373)

295

567

489

North America – USA

(53)

(1,916)

(100)

(478)

(2,547)

 

(439)

354

(85)

North America – Other

(17)

(61)

(169)

(247)

 

413

(145)

268

South America

(2)

(2)

 

104

118

222

Total*

173

(1,845)

(176)

(631)

(2,479)

 

453

181

(298)

1,801

2,137

*of which integrated gas [B]

284

(27)

(88)

268

437

 

539

202

835

1,576

Downstream (CCS basis)

 

 

 

 

 

 

 

 

 

 

 

Oil products

(158)

(362)

2

(130)

(648)

 

198

32

(47)

(89)

94

Chemicals

(2)

(3)

12

44

51

 

32

(87)

(55)

Total

(160)

(365)

14

(86)

(597)

 

198

64

(134)

(89)

39

Corporate and non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

Corporate

403

4

(47)

(61)

299

 

(234)

(234)

Non-controlling interest

15

15

30

 

(37)

(37)

Total

418

4

(47)

(46)

329

 

(271)

(271)

CCS earnings impact

431

(2,206)

(209)

(763)

(2,747)

 

380

245

(432)

1,712

1,905

Download XLS

QUARTERLY IDENTIFIED ITEMS BY BUSINESS SEGMENT [A]

$ MILLION

 

2011

 

2010

 

2009

 

Q1

Q2

Q3

Q4

Year

 

Q1

Q2

Q3

Q4

Year

 

Q1

Q2

Q3

Q4

Year

[A]

Restated for the retrospective application of Revised IAS 19 Employee Benefits, adopted with effect from January 1, 2013.

[B]

Integrated gas is part of the Upstream segment. It incorporates liquefied natural gas, including LNG marketing and trading, and gas-to-liquids operations. In addition, the associated upstream oil and gas production activities from projects where there are integrated fiscal and ownership structures across the value chain are included in integrated gas. These include the Sakhalin-2, North West Shelf, Pearl, Qatargas 4 and Pluto (Woodside) projects that are on stream, as well as Gorgon and Prelude projects that are currently under construction. Power generation and coal gasification activities are also included in integrated gas.

[C]

Identified items provide additional insight into segment earnings and income attributable to shareholders. A detailed description of Shell’s identified items per quarter can be found in the Quarterly Results Announcements.

Upstream

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe

(168)

85

171

450

538

 

16

(49)

339

(19)

287

 

233

(389)

49

(76)

(183)

Asia

99

151

438

(22)

666

 

11

(123)

(47)

(159)

 

70

80

(286)

(136)

Oceania

358

7

365

 

550

2,066

2,616

 

65

(2)

63

Africa

90

68

718

876

 

(50)

6

128

(112)

(28)

 

97

(15)

(10)

72

North America – USA

966

177

(118)

90

1,115

 

144

24

(95)

(284)

(211)

 

(65)

204

494

100

733

North America – Other

(130)

70

(60)

 

18

(1,056)

(1,038)

 

(409)

51

(358)

South America

133

222

355

 

(27)

53

26

 

(322)

(3)

(325)

Total*

1,120

641

636

1,458

3,855

 

110

10

(284)

1,657

1,493

 

330

(115)

(123)

(226)

(134)

*of which integrated gas [B]

(319)

535

534

111

861

 

9

42

405

2,023

2,479

 

80

(6)

125

(232)

(33)

Downstream (CCS basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil products

(479)

796

(317)

34

34

 

(35)

365

(1,128)

10

(788)

 

(186)

(611)

576

(1,429)

(1,650)

Chemicals

(4)

6

(21)

(19)

 

(54)

(81)

(135)

 

(19)

(67)

(40)

94

(32)

Total

(483)

802

(338)

34

15

 

(35)

311

(1,128)

(71)

(923)

 

(205)

(678)

536

(1,335)

(1,682)

Corporate and non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

(53)

76

23

 

 

162

(17)

(42)

(36)

67

Non-controlling interest

45

45

 

 

Total

(53)

121

68

 

 

162

(17)

(42)

(36)

67

CCS earnings impact

637

1,443

245

1,613

3,938

 

75

321

(1,412)

1,586

570

 

287

(810)

371

(1,597)

(1,749)