You are here:

Consolidated Statement of Cash Flows

  Download XLS

CONSOLIDATED STATEMENT OF CASH FLOWS

$ MILLION

 

2013

2012[A]

2011[A]

2010

2009

[A]

Restated for the retrospective application of Revised IAS 19 Employee Benefits, adopted with effect from January 1, 2013.

Cash flow from operating activities

 

 

 

 

 

Income for the period

16,526

26,960

31,093

20,474

12,718

Adjustment for:

 

 

 

 

 

Current taxation

18,582

22,722

23,009

16,384

9,297

Interest expense (net)

1,448

1,543

1,164

842

1,247

Depreciation, depletion and amortisation

21,509

14,615

13,228

15,595

14,458

Net gains on sale of assets

(382)

(4,228)

(4,485)

(3,276)

(781)

Decrease/(increase) in working capital

2,988

3,391

(6,471)

(5,929)

(2,331)

Decrease/(increase) in inventories

608

(1,746)

(1,930)

(2,888)

(7,138)

Decrease/(increase) in accounts receivable

5,648

14,145

(10,109)

(11,931)

23,679

(Decrease)/increase in accounts payable and accrued liabilities

(3,268)

(9,008)

5,568

8,890

(18,872)

Share of profit of joint ventures and associates

(7,275)

(8,948)

(8,737)

(5,953)

(4,976)

Dividends received from joint ventures and associates

7,117

10,573

9,681

6,519

4,903

Deferred taxation, retirement benefits, decommissioning and other provisions

(2,701)

341

1,860

(1,934)

(1,925)

Other

2,937

201

(949)

(10)

(1,879)

Net cash from operating activities (pre-tax)

60,749

67,170

59,393

42,712

30,731

Taxation paid

(20,309)

(21,030)

(22,622)

(15,362)

(9,243)

Net cash from operating activities

40,440

46,140

36,771

27,350

21,488

Cash flow from investing activities

 

 

 

 

 

Capital expenditure

(40,145)

(32,576)

(26,301)

(26,940)

(26,516)

Investments in joint ventures and associates

(1,538)

(3,028)

(1,886)

(2,050)

(2,955)

Proceeds from sale of assets

1,212

6,346

6,990

3,325

1,325

Proceeds from sale of joint ventures and associates

538

698

468

3,591

1,633

Other investments (net)

(388)

(86)

90

(34)

(105)

Interest received

175

193

196

136

384

Net cash used in investing activities

(40,146)

(28,453)

(20,443)

(21,972)

(26,234)

Cash flow from financing activities

 

 

 

 

 

Net increase/(decrease) in debt with maturity period within three months

3,126

(165)

(3,724)

4,647

(6,507)

Other debt

 

 

 

 

 

New borrowings

9,146

5,108

1,249

7,849

19,742

Repayments

(6,877)

(4,960)

(4,649)

(3,240)

(2,534)

Interest paid

(1,307)

(1,428)

(1,665)

(1,312)

(902)

Change in non-controlling interest

(51)

23

8

381

62

Cash dividends paid to:

 

 

 

 

 

Royal Dutch Shell plc shareholders

(7,198)

(7,390)

(6,877)

(9,584)

(10,526)

Non-controlling interest

(252)

(292)

(438)

(395)

(191)

Repurchases of shares

(5,000)

(1,492)

(1,106)

Shares held in trust: net purchases and dividends received

(565)

(34)

(929)

187

27

Net cash used in financing activities

(8,978)

(10,630)

(18,131)

(1,467)

(829)

Currency translation differences relating to cash and cash equivalents

(170)

201

(349)

(186)

106

(Decrease)/increase in cash and cash equivalents

(8,854)

7,258

(2,152)

3,725

(5,469)

Cash and cash equivalents at January 1

18,550

11,292

13,444

9,719

15,188

Cash and cash equivalents at December 31

9,696

18,550

11,292

13,444

9,719